menu_b1.gif (631 bytes)menu_b2.gif (685 bytes)menu_b3.gif (674 bytes)menu_b4.gif (681 bytes)menu_b5.gif (621 bytes)menu_b6.gif (603 bytes)menu_b7.jpgmenu_b8.gif (621 bytes)menu_b9.gif (605 bytes)

 

Here are just a few of the many payables and financial reports found in Visual Matrix

 

Aged Payables

                                                     INVOICES DUE BY 09/30/2000
 
 Vendor             Invoice No.         Invoiced       Due Date        Due In           Amount

 ACME Plumbing            1532         09/05/2000     09/18/2000       5 Days           359.00
 ACME Plumbing            1547         09/12/2000     09/30/2000      17 Days           120.00

VENDOR TOTAL

Current

1-30 Days

31-60 Days

61-90 Days

Over 90 Days

Total Due

489.00

0.00

0.00

0.00

0.00

489.00

 Scottsdale Electric     25134         09/01/2000     09/30/2000      17 Days            95.00
 Scottsdale Electric     25162         09/04/2000     09/30/2000      17 Days           174.00

VENDOR TOTAL

Current

1-30 Days

31-60 Days

61-90 Days

Over 90 Days

Total Due

269.00

0.00

0.00

0.00

0.00

269.00

TOTAL DUE

Current

1-30 Days

31-60 Days

61-90 Days

Over 90 Days

Total Due

758.00

0.00

0.00

0.00

0.00

758.00

 

Check - MICR (fits any format and shows all invoices included on check stub)


 Matrix Sample Property Mgmt                                                                                    2012
 4110 S. Canyon Dr.                                                                                             09/30/2000
 Scottsdale AZ,  85719                                  
Bank of Scottsdale
           PAY          One Hundred Seventy Four Dollars and No Cents***************************

Amount of Check

    $ 174.00

           To                Scottsdale Electric
          
The              2486 Scottsdale Rd
          
Order          Scottsdale, AZ  85317
           Of                                                                                        ____________________________________
                                                                                                                             
Authorized Signature

 

Purchase Order

PURCHASE ORDER NO 10387

VENDOR

CUSTOMER

        GENERAL OFFICE SUPPLY

        3120 INDUSTRIAL BLVD

        SCOTTSDALE, AZ  85317

  MATRIX SAMPLE PROPERTY MGMT

  4110 S. CANYON DR
  SCOTTSDALE, AZ  85719

DATE ORDERED

09/08/2000
DATE REQUIRED 09/30/2000
ORDERED BY ROBIN BROOKS
TERMS 30 DAYS
SHIP VIA UPS  
F.O.B.
COMMENTS
PLEASE SEND ASAP.    THANKS.

 Description                             Quantity     Unit       Unit Price          Item Total

 Letterhead Stationary (5000 sheets)            2     Each            39.50               79.00
 Ring Binders                                  24     Each             1.75               42.00
 Staples (1000)                                 5     Each             4.27               21.35
 

SUBTOTAL

142.35

SALES TAX

11.92

TOTAL

154.27

 

 

Bank Reconciliation

Cash Operating - Account 1101 
From 08/01/2000 to 08/31/2000
 

BEGINNING BALANCE

40,286.95

        2   CREDITS

5,275.00

        2   DEBITS

-1232.37

        0   NSFS

0.00

        0   CHARGE(S)

0.00

ENDING BALANCE

44,329.58

 Paid To            Trans Type          Amount       Date      Transaction No.

 H&H Painting, Inc.    CHK             -136.55     08/07/2000             2012
 Scottsdale Electric   CHK           -1,095.82     08/11/2000             2013
            Total No. of Checks     2                    Total Amount   -1,232.37

 Bank Deposit          DEP            3,600.00     08/02/2000                1
 Bank Deposit          DEP            1,675.00     08/05/2000                2
            Total No. of Deposits   2                    Total Amount    5,275.00

 

STATEMENT BALANCE

44,329.58

TOTAL OUTSTANDING

0.00

BALANCE LESS OUTSTANDING

44,329.58

 

Income Statement

SEPTEMBER 2000

 

Month to Date

Percent

Year to Date

Percent

REVENUES

    Rent

5,275.00

100.00%

56,067.40

99.86%

    Late Fees

0.00

0.00%

80.00

0.14%





TOTAL REVENUE

5,275.00

100.00%

57,147.40

100.00%

EXPENSES

    Contract Site Management

0.00

0.00%

552.48

0.98%

    Office Supplies

0.00

0.00% 74.85

0.13%

    Management Fees

0.00

0.00% 540.00

0.96%

    Leased Equipment

0.00

0.00%

10.01

0.02%

                Total Mgmt

0.00

0.00%

1,177.34

2.10%

REPAIRS & MAINTENANCE
    Electrical Supplies

80.55

1.52%

236.05

0.42%

    Heat & Air

1,095.82

20.77%

496.92

0.88%

    Plumbing

56.00

1.07%

328.28

0.58%

    Miscellaneous

0.00

0.00%

9,412.02

16.77%

               Total R&M

1,232.37

23.36%

10,473.27

18.65%





TOTAL EXPENSES

1,232.37

23.36%

11,650.61

20.75%





NET OPERATING INCOME

4,042.63

76.64%

44,496.79

79.25%

 

Balance Sheet

SEPTEMBER 2000

ASSETS

Current Assets
    Cash-Operating

44,329.58

    Cash-Security

8,600.00

            Total Current Assets

52,929.58

                    Total Assets

52,929.58

LIABILITIES & EQUITY

Current Liabilities
    Security Deposits

8,600.00

            Total Current Liabilities

8,600.00

Owner's Equity
    Retained Earnings

289,484.18

    NOI Paid Out

-289,651.39

    Current Year Earnings

44,496.79

            Total Owner's Equity

44,329.58

                    Total Liability & Equity

52,929.58